Announcement Date: December 5, 2025

Netflix to Buy Warner Brothers Discovery

Netflix WB.png

Acquirer: Netflix, Inc. (NASDAQ: NFLX)

  • Provides entertainment services, offering television series, documentaries, feature films, and games across various genres and languages
  • Provides subscribers the ability to receive streaming content through internet-connected devices, including TVs, digital video players, TV set-top boxes, and mobile
  • Operates in ~190 countries
  • Incorporated in 1997 and headquartered in Los Gatos, CA

Acquirer Financial Statistics

  • Mkt Cap: $424.8 billion
  • EV: $429.9 billion
  • LTM Revenue: $43.4 billion
  • LTM EBITDA: $13.0 billion
  • LTM EV / Revenue: 9.9x
  • LTM EV / EBITDA: 33.1x

Acquirer Advisor(s)

Moelis & Company and Wells Fargo

Target Company: Warner Brothers Discovery, Inc. (NASDAQ: WBD)

  • Global media and entertainment company that operates through Studios, Network, and Direct-to-Consumer segments
  • Produces and distributes film, television, and gaming content
  • Leveraging a vast portfolio of brands such as HBO, DC, Discovery, CNN, Food Network and TNT Sports, the company delivers entertainment to audiences worldwide via linear television, digital licensing, and subscription streaming services
  • Incorporated in 2008 and headquartered in New York, NY

Target Financial Statistics

  • Mkt Cap: $64.6 billion
  • EV: $93.9 billion
  • LTM Revenue: $37.9 billion
  • LTM EBITDA: $7.8 billion
  • LTM EV / Revenue: 2.5x
  • LTM EV / EBITDA: 12.0x

Target Advisor(s)

Allen & Company, J.P. Morgan and Evercore

Price/Consideration

$72.0 billion/Cash and stock

Deal Details

Announcement Date

  • December 5, 2025

Rationale

  • The two companies have complementary strengths and assets; both are leading suppliers of television and film content with deep catalogues of film and television titles. Netflix expects to maintain WBD's current operations and build on its strengths, including theatrical releases for films
  • Netflix expects to realize at least $2–3 billion of cost savings per year by the third year and expects the deal to be accretive to GAAP EPS by the second year
  • “By combining Warner Bros.' incredible library of shows and movies—from timeless classics like Casablanca and Citizen Kane to modern favorites like Harry Potter and Friends—with our culture-defining titles like Stranger Things, KPop Demon Hunters and Squid Game, we can give audiences more of what they love and help define the next century of storytelling,” said Ted Sarandos, co-CEO of Netflix

Deal Points

  • Netflix will acquire WBD’s entertainment assets, including its film and television studios and HBO Max, for $27.75 per share, with a total enterprise value of approximately $82.7 billion
  • Each WBD shareholder will receive $23.25 in cash and $4.50 in Netflix stock per share
  • The acquisition depends on the completion of WBD’s separation of its Global Networks business into Discovery Global, regulatory approvals, WBD shareholder approval, and other customary conditions; the deal is projected to close within 12–18 months
  • Netflix has lined up $59 billion in debt backed by Wells Fargo, BNP Paribas, and HSBC